Capital Structure

Issued

Exercise Price

Expiry Date

Number Issued

Basic Shares Outstanding (May 8, 2025)

209,208,535

Options

$0.21

May 30, 2025

233,340

 

$0.43

May 30, 2025

1,288,695

 

$0.29

May 30, 2025

350,010

 

$0.21

July 1, 2025

233,340

 

$1.00

Nov 24, 2025

1,200,000

 

$0.43

Mar 26, 2026

583,350

 

$0.75

Mar 8, 2026

200,000

 

$0.43

Dec 1, 2026

116,670

 

$0.70

Nov 23, 2026

825,000

 

$0.70

Dec 7, 2026

200,000

 

$0.43

Dec 22, 2026

58,335

 

$0.70

Feb 1, 2027

125,000

 

$0.43

Feb 3, 2027

198,339

 

$0.43

Feb 22, 2027

175,005

 

$0.70

Nov 22, 2027

1,240,000

 

$0.43

Mar 3, 2028

447,325

 

$0.55

May 25, 2028

100,000

 

$0.43

July 28, 2028

58,335

 

$0.60

Aug 8, 2028

125,000

 

$0.50

Dec 21, 2028

1,855,000

 

$0.29

Jan 31, 2029

233,340

 

$0.29

Feb 12, 2029

466,680

 

$0.35

Nov 21, 2029

3,195,000

Warrants

$0.72

May 16, 2026

5,923,075

 

$0.52

May 16, 2026

710,769

 

$0.32

May 30, 2026

1,343,900

 

$0.45

Nov 30, 2026

3,117,322

 

$0.35

Nov 30, 2026

260,108

 

$0.45

Dec 15, 2026

1,497,243

 

$0.35

Dec 15, 2026

15,000

 

$0.45

Feb 28, 2027

5,750,000

 

$0.45

May 30, 2027

11,199,163

 

$0.21

Jan 2, 2029

4,666,800

Fully Diluted Shares Outstanding (May 8, 2025)

252,295,537